Cumulative realized P&L by month (options premium + stock FIFO + dividends). Tap a symbol to drill in.
AMDopt +$9,631stk +$14,766unrl +$0+$24,397PLTRopt +$17,288stk +$2,678unrl +$2,640+$22,606NVDAopt +$19,207stk +$905unrl +$0+$20,112SOFIopt +$5,232stk +$818unrl +$0+$6,049AVGOopt +$5,077stk +$0unrl +$0+$5,077SCHDopt +$0stk +$1,466unrl +$0+$1,466DALopt +$1,129stk +$0unrl +$0+$1,129IBITopt +$913stk +$0unrl +$0+$913AAPLopt +$740stk +$0unrl +$0+$740SPYopt +$739stk +$0unrl +$0+$739JPMopt +$643stk +$0unrl +$0+$643MSTRopt โ$4,031stk +$592unrl โ$27,950โ$31,389TSLAopt โ$41,520stk +$0unrl +$0โ$41,520Options premium booked each month is the theta you actually captured. Monthly win rate = share of months that closed green.
Largest peak-to-trough dip in cumulative realized P&L. Per-trade win rate is modeled in the Backtest panel (tax-lot data keeps lots, not per-close records).
| Month | Options | Stock | Total | Cumulative |
|---|---|---|---|---|
| 2024-08 | +$295 | +$0 | +$295 | +$295 |
| 2024-09 | +$10,331 | +$0 | +$10,331 | +$10,626 |
| 2024-10 | +$14,260 | +$0 | +$14,260 | +$24,887 |
| 2024-11 | +$6,867 | +$0 | +$6,867 | +$31,753 |
| 2024-12 | โ$19,460 | +$0 | โ$19,460 | +$12,293 |
| 2025-01 | โ$50,507 | +$2,678 | โ$47,829 | โ$35,535 |
| 2025-02 | โ$88,166 | +$0 | โ$88,166 | โ$123,701 |
| 2025-03 | โ$4,994 | +$592 | โ$4,402 | โ$128,103 |
| 2025-04 | โ$2,163 | +$0 | โ$2,163 | โ$130,267 |
| 2025-05 | +$30,795 | โ$44 | +$30,751 | โ$99,516 |
| 2025-06 | +$8,379 | +$2,067 | +$10,445 | โ$89,071 |
| 2025-07 | +$32,749 | +$0 | +$32,749 | โ$56,322 |
| 2025-08 | +$979 | +$0 | +$979 | โ$55,343 |
| 2025-09 | +$38,936 | +$622 | +$39,558 | โ$15,786 |
| 2025-10 | +$7,158 | +$14,144 | +$21,302 | +$5,516 |
| 2025-11 | +$9,011 | +$0 | +$9,011 | +$14,527 |
| 2025-12 | +$717 | +$0 | +$717 | +$15,244 |
| 2026-01 | +$3,173 | +$0 | +$3,173 | +$18,417 |
| 2026-02 | +$9,329 | +$1,466 | +$10,794 | +$29,212 |
| 2026-03 | +$1,913 | +$0 | +$1,913 | +$31,125 |
| 2026-04 | โ$349 | +$0 | โ$349 | +$30,776 |
| 2026-05 | +$6,560 | โ$400 | +$6,160 | +$36,936 |
| 2026-06 | โ$2,520 | +$100 | โ$2,420 | +$34,516 |
| 2026-07 | +$215 | +$0 | +$215 | +$34,731 |
| 2026-08 | +$1,322 | +$0 | +$1,322 | +$36,053 |
| 2026-09 | +$220 | +$0 | +$220 | +$36,272 |
Systematic ~6%-OTM cash-secured puts, closed at 50% of credit, over 6 months on real historical option prices. Backtests mechanics + management (not full scoring โ data tier).
TSLA+$3,636JPM+$1,304SPY+$1,227AAPL+$1,054NVDA+$49SOFI+$7AMDโ$153PLTRโ$414| Config | Trades | P&L | Win% | RoC% |
|---|---|---|---|---|
| target 80% | 40 | +$9,343 | 87.5% | 0.85% |
| target 65% | 40 | +$8,344 | 87.5% | 0.75% |
| target 50% | 40 | +$6,710 | 90.0% | 0.61% |
| target 35% | 40 | +$5,695 | 92.5% | 0.52% |
Same entries, different management โ which config would have performed best over the window. Best by total P&L is highlighted.